|
| CITY OF WILLIAMSBURG |
| BUDGET SUMMARY |
| BY MAJOR FUNDING CATEGORIES |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| GENERAL FUND |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
ACTUAL |
|
ACTUAL |
|
BUDGETED |
|
ADOPTED |
| |
|
|
|
|
PURPOSE |
2000-2001 |
|
2001-2002 |
|
2002-2003 |
|
2003-2004 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
I |
|
CITY DEPARTMENTS |
10,731,935 |
|
11,785,636 |
|
12,839,038 |
|
13,523,906 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
II |
|
CONSTITUTIONAL OFFICERS |
774,649 |
|
846,647 |
|
812,266 |
|
1,092,918 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
III |
|
JUDICIAL AND LEGAL |
444,779 |
|
449,210 |
|
455,448 |
|
489,588 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
IV |
|
HEALTH |
|
357,486 |
|
361,415 |
|
379,828 |
|
387,331 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
V |
|
SCHOOLS |
6,496,149 |
|
6,763,889 |
|
6,521,673 |
|
6,734,457 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
VI |
|
LIBRARY |
|
615,731 |
|
739,744 |
|
725,702 |
|
758,273 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
VII |
|
DEBT SERVICE |
0 |
|
0 |
|
0 |
|
0 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
VIII |
CONTRIBUTIONS TO AGENCIES |
2,538,083 |
|
2,563,636 |
|
2,593,205 |
|
2,636,035 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
TOTAL |
|
21,958,812 |
|
23,510,177 |
|
24,327,160 |
|
25,622,508 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
*This table summarizes the funding history and adopted
FY2004 budgets for the eight major funding |
| |
|
|
|
|
categories of the City. Debt Service is included in the
Capital Improvement Program
budget. |
|